措施项目工程综合单价计算表 (2).xls

措施项目综合单价计算表序号项目名称定额编号单位数量 综合单价组成人工费材料费机械使用费1 基础垫层模板m272.9120-110m27.291154.6696.127.522 基础砌筑砖模m2218.7420-10010m221.87413.3229.941.953 地下室GZ1模板m227.8420-3110m22.784148.7474.285.884 地下室GZ3模板m211.2820-3110m21.128148.7474.285.885 地下室GZ5模板m28.3520-3110m20.835148.7474.285.886 一至六层GZ1模板m2371.8720-3110m237.187148.7474.285.887 一至六层GZ2模板m284.0520-3110m28.405148.7474.285.888 一至六层GZ3模板m249.9320-3110m24.943148.7474.285.889 一至六层GZ4模板m266.3620-3110m26.636148.7474.285.8810 一至六层GZ5模板m23.8620-3110m20.386148.7474.285.8811 一至六层GZ6模板m230.7420-3110m23.074148.7474.285.8812 异型柱DGAZ1模板m286.6520-3110m28.665148.7474.285.8813 异型柱DGAZ2模板m232.4320-3110m23.243148.7474.285.8814 异型柱DGAZ3模板m27.3120-3110m20.731148.7474.285.8815 异型柱DGAZ4模板m220.1820-3110m22.018148.7474.285.8816 异型柱DGAZ5模板m212.6720-3110m21.267148.7474.285.8817 异型柱DGAZ6模板m22.1120-3110m20.211148.7474.285.8818 一层L1模板m2735.842 20-3510m20.7117.66122.3712.6519 一层L2模板m27.8620-3510m20.786117.66122.3712.6520 一层LL模板m20.3620-3510m20.036117.66122.3712.6521 二至六层L1模板m234.9920-3510m23.499117.66122.3712.6522 二至六层L2模板m257.1320-3510m25.713117.66122.3712.6523 二至六层L3模板m239.3120-3510m23.931117.66122.3712.6524 二至六层L4模板m231.7520-3510m23.175117.66122.3712.6525 一至五层YTL1模板m21820-3510m21.8117.66122.3712.6526 一至五层YTL2模板m213.520-3510m21.35117.66122.3712.6527 一至五层YTL3模板m250.8820-3510m25.088117.66122.3712.6528 六层YTL4模板m25.2820-3510m20.528117.66122.3712.6529 六层YTL5模板m2620-3510m20.6117.66122.3712.6530 六层YTL6模板m210.1820-3510m21.018117.66122.3712.6531 XL1模板m22720-3510m22.7117.66122.3712.6532 XL2模板m213.6820-3510m21.368117.66122.3712.6533 WL1模板m2720-3510m20.7117.66122.3712.6534 WL2模板m28.9420-3510m20.894117.66122.3712.6535 WL3模板m27.8620-3510m20.786117.66122.3712.6536 WL4模板m26.3520-3510m20.635117.66122.3712.6537 WL5模板m23.0720-3510m20.307117.66122.3712.6538 AL模板m285.8320-4110m28.58391.0286.376.4039 AL1模板m21.720-3510m20.17117.66122.3712.6540 AL2模板m20.5820-3510m20.058117.66122.3712.6541 AL3模板m20.2920-3510m20.029117.66122.3712.6542 AL4模板m21.720-3510m20.17117.66122.3712.6543 QL1a模板m261.7220-4110m26.71291.0286.376.4044 QL1模板m259.620-4110m25.9691.0286.376.4045 QL2模板m2215.4520-4110m221.54591.0286.376.4046 QL2a模板m280.220-4110m28.0291.0286.376.4047 QL2b模板m21.720-4110m20.1791.0286.376.4048 QL3模板m259.0520-4110m25.90591.0286.376.4049 QL4模板m22.620-4110m20.2691.0286.376.4050 QL5模板m220.9720-4110m22.09791.0286.376.4051 QL6模板m247.0520-4110m24.70591.0286.376.4052 WQL1模板m28.420-4110m20.8491.0286.376.4053 WQL2模板m254.1320-4110m25.41391.0286.376.4054 WQL3模板m29.820-4110m20.9891.0286.376.4055 门上预制过梁模板m2138.9520-11410m213.89574.3767.176.3456 窗上预制过梁模板m288.4420-11410m28.84474.3767.176.3457 基础板模板m243.8220-6110m24.382117.66113.7014.0058 一至六层楼板模板m22583.720-5910m2258.3798.05107.2712.4359 屋面板m2448.8920-5910m244.88998.05107.2712.4360 平板m232.7520-5910m23.27598.05107.2712.4361 楼梯模板m223.3320-7010m22.333314.50229.6951.3762 阳台板模板m2364.820-7610m236.48213.86163.5124.5863 空调板模板m2156.520-7610m215.65213.86163.5124.5864 飘窗模板m28520-7610m28.5213.86163.5124.5865地下室外墙脚手架m2400.1519-110m240.0153.812.520.5066地下室内墙脚手架m2430.8219-110m243.0823.812.520.5067 外墙脚手架m2278519-410m2278.537.1586.707.4868 内墙脚手架m22986.119-110m2298.613.812.520.5069 内墙抹灰脚手架m27907.519-1010m2790.750.301.070.5070 天棚抹灰脚手架m23988.119-1010m2398.810.301.070.5071 垂直运输机械天54022-6天540209.47合价管理费利润规费税金29.0513.945.1210.462310.302.831.360.841.711136.4527.6013.254.599.36789.8227.6013.254.599.36320.0127.6013.254.599.36236.8927.6013.254.599.3610549.9127.6013.254.599.362384.4927.6013.254.599.361402.3227.6013.254.599.361882.6327.6013.254.599.36109.5127.6013.254.599.36872.0927.6013.254.599.362458.2527.6013.254.599.36920.0427.6013.254.599.36207.3827.6013.254.599.36572.5027.6013.254.599.36359.4527.6013.254.599.3659.8623.8311.444.909.99211.99措施项目综合单价计算表 综合单价组成23.8311.444.909.99238.0323.8311.444.909.9910.9023.8311.444.909.991059.6423.8311.444.909.991730.1223.8311.444.909.991190.4623.8311.444.909.99961.5223.8311.444.909.99545.1123.8311.444.909.99408.8323.8311.444.909.991540.8523.8311.444.909.99159.9023.8311.444.909.99181.7023.8311.444.909.99308.2923.8311.444.909.99817.6723.8311.444.909.99414.2923.8311.444.909.99211.9923.8311.444.909.99270.7423.8311.444.909.99238.0323.8311.444.909.99192.3023.8311.444.909.9992.9717.598.443.577.281894.0123.8311.444.909.9951.4823.8311.444.909.9917.5623.8311.444.909.998.7823.8311.444.909.9951.4817.598.443.577.281481.1417.598.443.577.281315.1917.598.443.577.284754.3317.598.443.577.281769.7717.598.443.577.2837.5117.598.443.577.281303.0617.598.443.577.2857.3717.598.443.577.28462.7417.598.443.577.281038.2517.598.443.577.28185.3617.598.443.577.281194.4917.598.443.577.28216.2617.378.342.956.032536.7617.378.342.956.031614.6224.1711.604.789.761295.6120.339.764.218.6067346.1820.339.764.218.6011700.5820.339.764.218.60853.6568.0932.6811.8424.171708.5443.7220.987.9316.2017903.6843.7220.987.9316.207680.7243.7220.987.9316.204171.630.800.380.140.28337.090.800.380.140.28362.938.404.032.444.9942108.090.800.380.140.282515.520.180.090.040.071779.710.180.090.040.07897.5952.3725.144.889.96 162982.69模板170008.00脚手架48000.94措施项目综合单价分析表序号项目名称 定额编号 单位数量 综合单价组成人工费材料费机械使用费1 基础垫层模板m272.911127.63700.8154.831月20日 10m27.291154.6696.127.522 基础砌筑砖模m2218.74291.36654.9142.6520-10010m221.87413.3229.941.953 地下室GZ1模板m227.84414.09206.8016.3720-3110m22.784148.7474.285.884 地下室GZ3模板m211.28167.7883.796.6320-3110m21.128148.7474.285.885 地下室GZ5模板m28.35124.2062.024.9120-3110m20.835148.7474.285.886 一至六层GZ1模板m2371.875531.192762.25218.6620-3110m237.187148.7474.285.887 一至六层GZ2模板m284.051250.16624.3249.4220-3110m28.405148.7474.285.888 一至六层GZ3模板m249.93735.22367.1729.0620-3110m24.943148.7474.285.889 一至六层GZ4模板m266.36987.04492.9239.0220-3110m26.636148.7474.285.8810 一至六层GZ5模板m23.8657.4128.672.2720-3110m20.386148.7474.285.8811 一至六层GZ6模板m230.74457.23228.3418.0820-3110m23.074148.7474.285.8812 异型柱DGAZ1模板m286.651288.83643.6450.9520-3110m28.665148.7474.285.8813 异型柱DGAZ2模板m232.43482.36240.8919.0720-3110m23.243148.7474.285.8814 异型柱DGAZ3模板m27.31108.7354.304.3020-3110m20.731148.7474.285.8815 异型柱DGAZ4模板m220.18300.16149.9011.8720-3110m22.018148.7474.285.8816 异型柱DGAZ5模板m212.67188.4594.117.4520-3110m21.267148.7474.285.8817 异型柱DGAZ6模板m22.1131.3815.671.2420-3110m20.211148.7474.285.8818 一层L1模板m2782.3685.668.8620-3510m20.7117.66122.3712.6519 一层L2模板m27.8692.4896.189.9420-3510m20.786117.66122.3712.6520 一层LL模板m20.364.244.410.4620-3510m20.036117.66122.3712.6521 二至六层L1模板m234.99411.69428.1744.2620-3510m23.499117.66122.3712.6522 二至六层L2模板m257.13672.19699.1072.2720-3510m25.713117.66122.3712.6523 二至六层L3模板m239.31462.52481.0449.7320-3510m23.931117.66122.3712.6524 二至六层L4模板m231.75373.57388.5240.1620-3510m23.175117.66122.3712.6525 一至五层YTL1模板m218211.79220.2722.7720-3510m21.8117.66122.3712.6526 一至五层YTL2模板m213.5158.84165.2017.0820-3510m21.35117.66122.3712.6527 一至五层YTL3模板m250.88598.65622.6264.3620-3510m25.088117.66122.3712.6528 六层YTL4模板m25.2862.1264.616.6820-3510m20.528117.66122.3712.6529 六层YTL5模板m2670.6073.427.5920-3510m20.6117.66122.3712.6530 六层YTL6模板m210.18119.78124.5712.8820-3510m21.018117.66122.3712.6531 XL1模板m227317.68330.4034.1620-3510m22.7117.66122.3712.6532 XL2模板m213.68160.96167.4017.3120-3510m21.368117.66122.3712.6533 WL1模板m2782.3685.668.8620-3510m20.7117.66122.3712.6534 WL2模板m28.94105.19109.4011.3120-3510m20.894117.66122.3712.6535 WL3模板m27.8692.4896.189.9420-3510m20.786117.66122.3712.6536 WL4模板m26.3574.7177.708.0320-3510m20.635117.66122.3712.6537 WL5模板m23.0736.1237.573.8820-3510m20.307117.66122.3712.6538 AL模板m285.83781.22741.3154.9320-4110m28.58391.0286.376.4039 AL1模板m21.720.0020.802.1520-3510m20.17117.66122.3712.6540 AL2模板m20.586.827.100.7320-3510m20.058117.66122.3712.6541 AL3模板m20.293.413.550.3720-3510m20.029117.66122.3712.6542 AL4模板m21.720.0020.802.1520-3510m20.17117.66122.3712.6543 QL1a模板m261.72610.93579.7242.9620-4110m26.71291.0286.376.4044 QL1模板m259.6542.48514.7738.1420-4110m25.9691.0286.376.4045 QL2模板m2215.451961.031860.84137.8920-4110m221.54591.0286.376.4046 QL2a模板m280.2729.98692.6951.3320-4110m28.0291.0286.376.4047 QL2b模板m21.715.4714.681.0920-4110m20.1791.0286.376.4048 QL3模板m259.05537.47510.0137.7920-4110m25.90591.0286.376.4049 QL4模板m22.623.6722.461.6620-4110m20.2691.0286.376.4050 QL5模板m220.97190.87181.1213.4220-4110m22.09791.0286.376.4051 QL6模板m247.05428.25406.3730.1120-4110m24.70591.0286.376.4052 WQL1模板m28.476.4672.555.3820-4110m20.8491.0286.376.4053 WQL2模板m254.13492.69467.5234.6420-4110m25.41391.0286.376.4054 WQL3模板m29.889.2084.646.2720-4110m20.9891.0286.376.4055 门上预制过梁模板m2138.951033.37933.3388.0920-11410m213.89574.3767.176.3456 窗上预制过梁模板m288.44657.73594.0556.0720-11410m28.84474.3767.176.3457 基础板模板m243.82515.59498.2361.3520-6110m24.382117.66113.7014.0058 一至六层楼板模板m22583.72 25333.3727715.563211.5620-5910m2258.37298.05107.2712.4359 屋面板m2448.894401.374815.24557.9720-5910m244.88998.05107.2712.43平板32.75321.11351.3140.713.27598.05107.2712.4360 楼梯模板m223.33733.73535.87119.8520-7010m22.333314.50229.6951.3761 阳台板模板m2364.87801.615964.84896.6820-7610m236.48213.86163.5124.5862 空调板模板m2156.53346.912558.93384.6820-7610m215.65213.86163.5124.5863 飘窗模板m2851817.811389.84208.9320-7610m28.5213.86163.5124.5864 地下室外墙脚手架m2400.15152.46100.8420.0119-110m240.0153.812.520.5065 地下室内墙脚手架m2430.82164.14108.5721.5419-110m243.0823.812.520.5066 外墙脚手架m22785.04 10346.4224146.302083.2119-410m2278.50437.1586.707.4867 内墙脚手架m22986.061137.69752.49149.3019-110m2298.6063.812.520.5068 内墙抹灰脚手架m27907.5237.23846.10395.3819-1010m2790.750.301.070.5069 天棚抹灰脚手架m23988.12119.64426.73199.4119-1010m2398.8120.301.070.5070 垂直运输机械天5400.000.00113113.8022-6天540209.4790209.4718852.3045094261.50大型机械114644.89合价管理费利润规费税金211.80101.6437.3376.2629.0513.945.1210.462310.3061.9029.7518.3737.402.831.360.841.711136.4576.8436.8912.7826.0627.6013.254.599.36789.8231.1314.955.1810.5615325.3027.6013.254.599.36320.019725.9323.0511.063.837.8255913.5027.6013.254.599.36236.8980964.721026.36492.73170.69348.0727.6013.254.599.3610549.95231.98111.3738.5878.671418.9927.6013.254.599.362384.50136.4365.4922.6946.2727.6013.254.599.361402.32183.1587.9330.4662.1127.6013.254.599.361882.6310.655.111.773.6127.6013.254.599.36109.5184.8440.7314.1128.7727.6013.254.599.36872.09239.15114.8139.7781.1027.6013.254.599.362458.2589.5142.9714.8930.3527.6013.254.599.36920.0420.189.693.366.8427.6013.254.599.36207.3855.7026.749.2618.8927.6013.254.599.36572.5034.9716.795.8211.8627.6013.254.599.36359.455.822.800.971.9727.6013.254.599.3659.8616.688.013.436.9923.8311.444.909.99211.9918.738.993.857.8523.8311.444.909.99238.030.860.410.180.3623.8311.444.909.9910.9083.3840.0317.1534.9623.8311.444.909.991059.64136.1465.3627.9957.07 综合单价组成23.8311.444.909.991730.1293.6844.9719.2639.2723.8311.444.909.991190.4675.6636.3215.5631.7223.8311.444.909.99961.5242.8920.598.8217.9823.8311.444.909.99545.1132.1715.446.6213.4923.8311.444.909.99408.83121.2558.2124.9350.8323.8311.444.909.991540.8512.586.042.595.2723.8311.444.909.99159.9014.306.862.945.9923.8311.444.909.99181.7024.2611.654.9910.1723.8311.444.909.99308.2964.3430.8913.2326.9723.8311.444.909.99817.6732.6015.656.7013.6723.8311.444.909.99414.2916.688.013.436.9923.8311.444.909.99211.9921.3010.234.388.9323.8311.444.909.99270.7418.738.993.857.8523.8311.444.909.99238.0315.137.263.116.3423.8311.444.909.99192.307.323.511.503.0723.8311.444.909.9992.97150.9772.4430.6462.4817.598.443.577.281894.014.051.940.831.7023.8311.444.909.9951.481.380.660.280.5823.8311.444.909.9917.560.690.330.140.2923.8311.444.909.998.784.051.940.831.7023.8311.444.909.9951.48118.0656.6523.9648.8617.598.443.577.281481.14104.8450.3021.2843.3917.598.443.577.281315.19378.98181.8476.92156.8517.598.443.577.284754.33141.0767.6928.6358.3917.598.443.577.281769.772.991.430.611.2417.598.443.577.2837.51103.8749.8421.0842.9917.598.443.577.281303.064.572.190.931.8917.598.443.577.2857.3736.8917.707.4915.2717.598.443.577.28462.7482.7639.7116.8034.2517.598.443.577.281038.2514.787.093.006.1217.598.443.577.28185.3695.2145.6919.3239.4117.598.443.577.281194.4917.248.273.507.1317.598.443.577.28216.26241.36115.8840.9983.7917.378.342.956.032536.76153.6273.7626.0953.3317.378.342.956.031614.62105.9150.8320.9542.7724.1711.604.789.761295.615252.702521.711087.752222.0020.339.764.218.6067346.18912.59438.12188.98386.0520.339.764.218.6011700.5866.5831.9613.8028.1720.339.764.218.60853.651708.54158.8576.2427.6256.3968.0932.6811.8424.171708.541594.91765.35289.29590.9843.7220.987.9316.2017903.68684.22328.34124.10253.5343.7220.987.9316.207680.72371.62178.3367.41137.7043.7220.987.9316.204171.6332.0115.215.6011.200.800.380.140.28337.0934.4716.376.0312.060.800.380.140.28362.932339.431122.37679.551389.738.404.032.444.9942108.09238.88113.4741.8083.610.800.380.140.282515.52142.3471.1731.6355.350.180.090.040.071779.7171.7935.8915.9527.920.180.090.040.07897.5928279.8013575.602635.205378.40218008.9752.3725.144.889.96162982.6952.3725.144.889.9627163.784713.302262.60439.08896.5023566.5011313.002195.404482.511948.963979.35120573.20218008.979383.98823.452898.081391.28507.451034.759255.43772.891963.66942.39385.47786.4169712.618289.2211900.395714.532579.525254.6988352.039885.5616762.138048.203472.447075.851355.7297.48273.71131.3955.70113.67170008.04